VALUATION

5 Year Trend

CX Ranking

CX

Industry Average

Sector Average

S&P 500

Price/Earnings (TTM)

-23.77

73.80

0.00

22.70

Price/Cash Flow

5.51

35.26

0.00

9.11

Price/Sales (TTM)

0.75

63.83

0.00

0.12

Price/Book

0.69

69.46

0.00

1.66

PER SHARE DATA

Dividend

--

1.99

0.00

0.85

Book Value

3.97

539.64

-16.01

19.54

EPS (TTM)

0.26

26.93

-46.96

0.79

Revenue

27.52

421.60

0.00

9.47

PROFITABILITY

EBITDA

-$993.3M

$5.1B

-$2.4B

$617.0M

Operating Margin

11.5%

40.2%

-22,061.9%

11.0%

Profit Margin

0.9%

2,565.5%

-22,095.9%

2.4%

Gross Profit Margin

31.7%

88.0%

-1,152.7%

27.1%

DIVIDEND

Dividend Yield

0.00%

10.38%

0.00%

3.09%

Payout Ratio

--

61.78

0.00

27.03

Annual Dividend (TTM)

--

1.96

0.00

1.19

Dividend Yield 5 Yr. Avg.

--

3.58%

0.00%

0.22%

GROWTH

Net Income

-20.65%

55.69%

-35.90%

9.12%

Earnings per Share

-23.55%

89.28%

-36.22%

7.66%

Revenue

24.13%

90.02%

-100.00%

11.59%

PEG (MRFY)

1.47

0.00

-5.96

-0.38

FINANCIAL STRENGTH

Quick Ratio (MRQ)

0.27

--

--

--

Current Ratio (MRQ)

0.45

73.04

0.00

1.50

LT Debt to Equity (MRQ)

85.39

5,371.19

-540.83

67.50

Total Debt to Capital (MRQ)

135.35

7,477.47

-1,005.06

85.05

Return On Equity

1.57%

1.00%

1.00%

1.00%

Return On Assets

2.42%

46.81%

-16,220.42%

5.37%

Return On Invested Capital

3.03%

105.41%

-144.02%

105.41%

ASSETS

Asset Turnover

0.50

4.86

-0.21

0.82

Assets per Employee

--

$5.8M

$21.3K

$548.7K

Inventory Turnover

7.08

539.32

0.10

7.50